iLaya Homes - Marikina

Sample Computation:

Model: Beatriz
Lot area 68 sq mt
Floor area 91.95 sq mt
Total Contract Price: P 3,350,000.00
20% down payment 670,000.00
Less:reservation 50,000.00
6 months dp 103,334.00
80% balance 2,680,000.00
Bank Financing:
5yrs (8.75%Int) 55,307.16
10yrs(9.75% Int) 35,046.36
15yrs(10.5%Int) 29,622.04
In house Financing:
5yrs (16%Int) 65,172.24
10yrs(16%Int) 44,892.68

Sample Computation:
Model: ALONDRA
Lot area: 68
Floor area: 126
Total Contract Price: 3,650,000.00
20% Downpayment 730,000.00
Less: Reservation 50,000.00
Net Downpayment 680,000.00
80% Balance 2,920,000.00
Bank Financing:
5yrs (8.75%I/A) 60,260.04
10yrs (9.75% I/A) 38,184.84
15yrs (10.5%I/A) 32,274.76
In house Financing:
5yrs (16%I/A) 71,008.56
10yrs (16%I/A) 48,912.92